Policy And Resources Committee - 15/02/2001

At a MEETING of the POLICY AND RESOURCES COMMITTEE held at Dundee on 15th February, 2001.

 

Present:-

 

COUNCILLORS

 

Lord Provost Helen WRIGHT

Joe FITZPATRICK

C D P FARQUHAR

George de GERNIER

Allan PETRIE

Iain M LUKE

John R LETFORD

George REGAN

Jim BARRIE

Betty WARD

Bruce D MACKIE

Julia M STURROCK

Jill SHIMI

Roderick A J WALLACE

Neil GLEN

Robin PRESSWOOD

Kenneth J N GUILD

Elizabeth F FORDYCE

Richard BEATTIE

Derek J SCOTT

Fiona M GRANT

Andrew DAWSON

John CORRIGAN

David BOWES

Willie W SAWERS

Dave BEATTIE

Mervyn J ROLFE

 

 

Councillor Julia Sturrock, Convener, in the Chair.

 

The minute of meeting of this Committee of 12th February, 2001 was held as read.

 

Unless marked thus * all items stand delegated.

 

*I REVENUE BUDGET 2001/2002

 

The Committee had before them the following

 

1 Provisional Revenue Budget Volume 2001/2002 (Report No. 171-2001)

 

2 Report No. 92-2001 by the Director of Finance

 

3 Review of Charges (Report No. 172-2001)

 

Councillor Sturrock, seconded by Councillor Grant moved that this Committee:

 

1 notes the contents of Report 92-2001 by the Director of Finance;

 

2 approves the 2001/02 Provisional Revenue Budget, as detailed in the Budget Volume, subject to the amendments outlined at 3 and 4 below;

 

3 agrees that the net budget amendments of 49,000, as detailed in Appendix A to the Director of Finance's report, be approved and included in the 2001/02 Revenue Budget;

 

4 notes the estimate of additional funding for the McCrone settlement of 1.205m, as outlined in paragraph 8 of the Director of Finance's report, and agrees that this sum be included in the 2001/02 Revenue Budget;

 

5 notes the estimated new monies of 1.432m, as outlined in Appendix 1 below and agrees that these be included in the 2001/02 Revenue Budget;

 

6 agrees that the sum of 200,000 be included in the 2001/02 Revenue Budget as a General Contingency Provision;

 

7 agrees that the Review of Charges totalling 577,000, be approved and included in the 2001/02 Revenue Budget;

 

8 agrees that it be remitted to the Special Meeting of the Finance Committee hereafter to fix and determine the Final Revenue Budget and Council Tax for 2001/02;

 

9 notes the estimated new monies of 0.787m and 1.590m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 1 below and

 

10 notes the indicative Revenue Budget levels of 227.564m and 235.177m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 2 below, and agrees that these figures will form the basis of the calculation of indicative Council Tax levels for these years, to be announced at the Special Meeting of the Finance Committee hereafter.

 

APPENDIX 1

 

ESTIMATED NEW MONIES

 

 

2001/02

2002/03

2003/04

 

000

000

000

 

 

 

 

Surestart Scotland/Childcare Strategy

 

115

0

0

Children's Services Development Fund

 

71

0

0

Youth Crime Review

 

48

0

170

Sutherland Commission Response

 

708

142

538

Carers Services and Respite Care

 

131

26

131

Adults with Incapacity

 

22

0

0

Drug Rehabilitation

 

157

0

0

Learning Disability Review

 

180

90

90

Transport - Concessionary Fares

 

0

529

661

TOTAL YEAR-ON-YEAR INCREASES

 

1,432

787

1,590

TOTAL CUMULATIVE INCREASES

1,432

2,219

3,809

 

APPENDIX 2

 

REVENUE BUDGET : 2001/02, 2002/03 & 2003/04

 

 

Actual

 

Year 1

2001/02

000

Indicative

 

Year 2

2002/03

000

Indicative

 

Year 3

2003/04

000

 

 

 

 

 

Provisional Revenue Budget

215,143

222,540

229,200

 

 

 

 

Add Net Budget Adjustments per Appendix A to Director of Finance's Report

 

(49)

 

0

 

0

 

215,094

222,540

229,200

 

 

 

 

Add Additional Funding for McCrone Settlement (cumulative)

 

1,205

 

3,182

 

2,545

 

216,299

225,722

231,745

 

 

 

 

 

 

 

 

Add Addition of New Monies (cumulative)

1,432

2,219

3,809

 

217,731

227,941

235,554

 

 

 

 

 

 

 

 

Add General Contingency Provision (cumulative)

200

200

 

200

 

217,931

228,141

235,754

 

 

 

 

 

 

 

 

 

 

 

 

Less Review of Charges (cumulative)

(577)

(577)

(577)

 

 

 

 

 

 

 

 

Revised Revenue Budget

217,354

227,564

235,177

 

As an amendment Councillor Sawers, seconded by Councillor Corrigan, moved that the Committee:

 

1 notes the contents of Report 92-2001 by the Director of Finance;

 

2 approves the 2001/02 Provisional Revenue budget, as detailed in the budget Volume, subject to the amendments outlined at 3 and 4 below;

 

3 agrees that the net budget amendments of 49,000, as detailed in Appendix A to the Director of Finance's report, be approved and included in the 2001/02 Revenue Budget;

 

4 notes the estimate of additional funding for the McCrone settlement of 1.205m, as outlined in paragraph 8 of the Director of Finance's report, and agrees that this sum be included in the 2001/02 Revenue Budget;

 

5 agrees that the estimated new monies of 1.432m, as outlined in Appendix 1 above, be included in the 2001/02 Revenue Budget;

 

6 agrees that the sum of 200,000 be included in the 2001/02 Revenue Budget as a General Contingency Provision;

 

7 agrees that the Review of Charges be approved and included in the 2001/02 Revenue Budget subject to the amendments detailed in Appendix 2 below, resulting in a revised total of 608,000;

 

8 agrees that the savings totalling 373,000, as detailed in Appendix 3 below and the 2001/02 Revenue Budget be adjusted accordingly;

 

9 agrees that additional budgetary provision totalling 150,000, as detailed in Appendix 4 below be approved and the 2001/02 Revenue budget be adjusted accordingly;

 

10 agrees that it be remitted to the Special Meeting of the Finance Committee hereafter to fix and determine the Final Revenue Budget and Council Tax for 2001/02;

 

11 notes the estimated new monies of 0.787m and 1.590m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 1 above; and

 

12 notes the indicative Revenue Budget levels of 227.310m and 234.923m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 5 below, and agrees that these figures will form the basis of the calculation of indicative Council Tax levels for these years, to be announced at the Special Meeting of the Finance Committee hereafter.

 

APPENDIX 2

 

REVENUE BUDGET 2001/02

 

REVIEW OF CHARGES

 

 

TOTAL ADDITIONAL INCOME PER REPORT

NO 172-2001

 

000

 

 

         577     

LESS ITEMS NOT ACCEPTED

 

 

 

 

 

 

 

 

Page

No

 

 

Department

 

Services for which

Charges are levied

Additional

Income

2001/02

 

 

 

000

 

 

 

 

1

Education

School Meal Charges

104

 

 

 

 

2

Education

Letting of Educational Premises

3

 

 

 

 

3

Social Work

Meal Charges freeze charges

19

 

 

 

 

3

Social Work

Non Residential Care Charges freeze at 60

6

 

 

 

 

4

Planning & Transportation

Car Parking Charges Off Street

225

 

 

 

 

5 & 6

Leisure & Parks

Swimming Lessons freeze charges

2

 

 

 

 

30

Arts & Heritage

Freeze all charges

1

 

 

 

 

31

Support Services

Underground Garage Fees

1

 

TOTAL

 

 

 

361

 

 

 

 

 

 

 

ADD ADDITIONAL REVIEW OF CHARGES

 

 

 

 

Page

No

 

 

 

Department

 

 

Services for which

Charges are levied

 

 

Present Charge

 

 

Proposed Charge

Additional

Income

2001/02

000

1

Education

School Meal Charges

 

 

 

 

 

Primary

1.30

1.35

 

 

 

Secondary

1.40

1.45

 

 

 

Adult

1.90

1.95

62

 

 

 

 

 

 

4

Planning & Transportation

Building Control - Letters of Comfort

 

100.00

 

130.00

 

5

 

 

 

 

 

 

4

Planning & Transportation

Car Parking Charges - Off Street

 

 

 

 

 

Off Street Long Stay

0 4 hours

4 6 hours

Over 6 hours

 

1.40

2.40

3.00

 

 

1.50

2.50

4.00

 

 

 

 

 

Monthly Season Ticket

40.00

50.00

 

 

 

Monthly Season Ticket Outwith Dundee

Off Street Variable as per Motion

40.00

60.00

 

 

 

313

 

 

Increase charges for elected members by 100% - To be introduced as of 1 July 2001.

 

 

 

 

 

 

12

 

TOTAL

 

 

 

392

 

 

 

 

REVISED TOTAL ADDITIONAL INCOME

 

 

         608 

 

 

APPENDIX 3

 

REVENUE BUDGET 2001/02

 

ADDITIONAL SAVINGS PROPOSALS

 

 

 

 

 

 

Item

No.

 

 

 

 

Department

 

 

 

 

Narrative

 

Additional

Savings

in

2001/02

 

Additional Savings

in full Financial

Year

 

 

 

 

000

000

 

 

 

 

 

 

 

1

Corporate

5% Saving in Equipment and Furniture in all Departments except Education and Social Work

see list (a)

 

 

 

 

 

 

11

 

 

 

 

 

 

11

 

 

 

 

 

 

 

2

Corporate

5% Saving in Books and Materials in all Departments except Education and Neighbourhood Resources

see list (b)

 

 

 

 

 

 

 

6

 

 

 

 

 

 

 

6

 

 

 

 

 

 

3

Corporate

5% Saving in Printing, Stationery and General Office Expenses in all Departments except Education and Design & Print

see List (c)

 

 

 

 

 

 

 

38

 

 

 

 

 

 

 

38

 

 

 

 

 

4

Corporate

5% Saving in Other Supplies and Services in all Departments except Social Work and Chief Executive

see list (e)

 

 

 

 

 

 

 

39

 

 

 

 

 

 

 

39

 

 

 

 

 

 

5

Corporate

Build a delay period of two weeks into the filling of all but essential vacancies.

Assumed only 25% of posts vacated during 2001/02 will be affected

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

60

 

 

 

 

 

6

Corporate

Reduce size of current employment advert by 25%

 

 

40

 

 

40

 

 

 

 

 

7

Economic Development

Transfer the budgeted expenditure for Christmas Lights to the Common Good Fund, and reduce the current budgeted 2001/02 provision in Common Good for Christmas Lights from 115,000 to 50,000

 

 

 

 

 

 

 

 

 

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

88

 

 

 

 

 

8

Chief Executive

Saving due to the transfer of the Consumer Survey to be included within the bi-annual A-Z Guide.

 

 

 

 

 

10

 

 

 

 

 

10

 

 

 

 

 

9

Finance

Reduce elected members mileage rate to 30p per mile

 

 

7

 

 

7

 

 

 

 

 

10

Finance

Take out the budgetary provision for the COSLA levy and conference fees

 

 

74

 

 

74

 

 

 

 

 

 

 

 

373

373

 

 

 

 

 

 

 

 

LIST A

 

REVENUE BUDGET 2001/2002

 

Supplies & Services: Equipment & Furniture

 

 

 

Page

 

 

Department

Number

Cost Centre

000

Planning & Transportation

50

Directorate & Administration

5

Planning & Transportation

62

Off Street Car Parks

12

Economic Development

78

Directorate & Administration

5

Leisure & Parks

85

Indoor Sports

6

Leisure & Parks

87

Countryside Activities

19

Leisure & Parks

88

Sports Development

8

Leisure & Parks

91

Administration

4

Environmental & Consumer Protection

104

Street Cleaning

9

Environmental & Consumer Protection

106

Animal & Pest Services

6

Environmental & Consumer Protection

110

Support Services

19

Neighbourhood Resources & Development

116

Library and Information Service

8

Neighbourhood Resources & Development

120

Neighbourhood Based Functions

7

Neighbourhood Resources & Development

126

Corporate and Management Functions

2

Arts & Heritage

133

Caird Hall / Burgh Halls

2

Arts & Heritage

136

Technical

1

Arts & Heritage

139

Administration

2

Central Support Services

 

 

 

Chief Executive

 

 

 

- Chief Executive (Inc Corporate Planning)

142

 

2

- Personnel & Management Services

146

 

4

- Information Technology

148

 

8

Support Services

 

 

 

- Administration & Legal

152

 

20

Finance

 

 

 

- Finance General

158

 

29

Miscellaneous Services

 

 

 

Support Services

 

 

 

- Registrar

169

 

7

- District Court

170

 

9

Finance

 

 

 

- Finance Revenues

171

 

6

Other Housing

174

 

13

 

 

 

 

Total

 

 

213

 

 

 

 

5% Saving on the above

 

 

11

 

LIST B

 

REVENUE BUDGET 2001/2002

 

ADDITIONAL SAVINGS PROPOSALS

 

Supplies & Services: Books & Materials

 

 

Page

 

 

Department

Number

Cost Centre

000

Social Work

38

Adults

2

Social Work

45

Support Services

10

Planning & Transportation

50

Directorate & Administration

1

Planning & Transportation

52

Policy & Regeneration

1

Economic Development

78

Directorate & Administration

4

Leisure & Parks

87

Countryside Activities

10

Environmental & Consumer Protection

98

Conveniences

6

Environmental & Consumer Protection

102

Refuse Collection

18

Environmental & Consumer Protection

106

Animal & Pest Services

24

Arts & Heritage

134

Centre Operations

2

Arts & Heritage

136

Technical

6

Central Support Services

 

 

 

Chief Executive

 

 

 

- Chief Executive (inc Corporate Planning

142

 

2

- Press Office

144

 

1

- Personnel & Management Services

146

 

10

Support Services

 

 

 

- Administration & Legal

152

 

11

Finance

 

 

 

- Finance General

158

 

5

 

 

 

 

Total

 

 

113

 

 

 

 

5% Saving on the above

 

 

6

 

LIST C

 

REVENUE BUDGET 2001/2002

 

ADDITIONAL SAVINGS PROPOSALS

 

Supplies & Services : Printing, Stationery & General Office Expenses

 

 

Page

 

 

Department

Number

Cost Centre

000

Social Work

30

Children & Families

22

Social Work

34

Older People

3

Social Work

38

Adults

19

Social Work

42

Criminal Justice Service

19

Social Work

44

Service Strategy & Regulation

13

Social Work

45

Support Services

13

Planning & Transportation

50

Directorate & Administration

47

Planning & Transportation

52

Policy & Regeneration

2

Planning & Transportation

53

Building Quality

10

Planning & Transportation

56

Engineering Consultancy

6

Planning & Transportation

62

Off Street Car Parks

6

Economic Development

72

Property Management & Valuation

13

Economic Development

74

Tay Training

2

Economic Development

78

Directorate & Administration

10

Leisure & Parks

82

Olympia

1

Leisure & Parks

87

Countryside Activities

4

Leisure & Parks

88

Sports Development

6

Leisure & Parks

89

Parks

12

Leisure & Parks

90

Burial Grounds

3

Leisure & Parks

91

Administration

35

Environmental & Consumer Protection

110

Support Services

53

Neighbourhood Resources & Development

116

Library and Information Service

30

Neighbourhood Resources & Development

120

Neighbourhood Based Functions

25

Neighbourhood Resources & Development

126

Corporate and Management Functions

18

Arts & Heritage

133

Caird Hall / Burgh Halls

2

Arts & Heritage

139

Adminstration

5

Central Support Services

 

 

 

Chief Executive

 

 

 

- Chief Executive (inc Corporate Planning)

142

 

22

- Press Office

144

 

60

- Helpline

145

 

1

- Personnel & Management Services

146

 

21

- Information Technology

148

 

7

Support Services

 

 

 

- Administration & Legal

152

 

51

Finance

 

 

 

- Finance General

158

 

69

Miscellaneous Services

 

 

 

Chief Executive

 

 

 

- Employment Disability Unit

163

 

8

Support Services

 

 

 

- Licensing Board & Committee

166

 

2

- Electoral Registration

167

 

20

- Childrens Panel

168

 

1

- Registrar

169

 

3

- District Court

170

 

5

Finance

 

 

 

- Finance Revenues

171

 

115

 

 

 

 

 

 

 

764

 

 

 

 

5% Saving on the above

 

 

38

 

 

 

 

 

 

 

 

LIST E

 

ADDITIONAL SAVINGS

PROPOSALS

 

Supplies & Services : Other

Supplies & Services

 

 

Department

Page

Number

 

Cost Centre

 

000

Education

24

Educ Mgmt & Support Services Inc

Service Strategy & Regulation

8

Planning & Transportation

53

Building Quality

12

Planning & Transportation

55

Public Transport

6

Planning & Transportation

62

Off Street Car Parks

14

Economic Development

72

Property Mgmt & Valuation

10

Economic Development

76

Tayside House

15

Economic Development

78

Directorate & Administration

6

Leisure & Parks

82

Olympia

26

Leisure & Parks

83

Lochee SLC

4

Leisure & Parks

85

Indoor Sports

26

Leisure & Parks

87

Countryside Activities

19

Leisure & Parks

88

Sports Development

45

Leisure & Parks

89

Parks

23

Leisure & Parks

91

Administration

120

Environmental & Consumer Protection

96

Regulation

25

Environmental & Consumer Protection

106

Animal & Pest Services

14

Environmental & Consumer Protection

110

Support Services

30

Neighbourhood Resources & Development

116

Library and Information Service

39

Neighbourhood Resources & Development

120

Neighbourhood Based Functions

16

Neighbourhood Resources & Development

126

Corporate and Management Functions

16

Arts & Heritage

130

McManus Gallery

1

Arts & Heritage

131

Camperdown House

1

Arts & Heritage

132

Other Heritage

1

Arts & Heritage

133

Caird/Burgh Halls

3

Arts & Heritage

137

Marketing & Design

42

Arts & Heritage

139

Administration

6

Central Support Services

 

 

 

 

- Chief Executive (Inc Corporate Planning

142

 

 

 

- Press Office

144

 

1

 

- Personnel & Management Services

146

 

15

 

Support Services

 

 

 

 

- Administration & Legal

152

 

134

 

- Architectural Services

154

 

15

 

Finance

 

 

 

 

- Finance General

158

 

7

 

Miscellaneous Services

 

 

 

 

Support Services

 

 

 

 

- Emergency Planning

165

 

1

 

- Licensing Board & Committee

166

 

16

 

- Electoral Registration

167

 

7

 

- Registrar

169

 

7

 

- District Court

170

 

11

 

Finance

 

 

 

 

- Finance Revenues

171

 

41

Other Housing

174

 

1

 

 

 

 

Total

 

 

784

 

 

 

 

5% Saving on the above

 

 

39

 

APPENDIX 4

 

REVENUE BUDGET 2001/02

 

ADDITIONAL BUDGETARY PROVISION

 

 

 

 

Item

No.

 

 

 

 

Department

 

 

 

 

Narrative

 

Additional

Provision

in

2001/02

Additional Provision

in full Financial

Year

 

 

 

 

000

000

 

 

 

 

 

1

Planning & Transportation

Introduce a CFCR provision for improvements to Road Safety/ Traffic Calming/Street Lighting outside schools

 

 

100

 

 

100

 

 

 

 

 

2

Planning & Transportation

Introduce a CFCR provision for Unadopted Roads/Footpaths, to supplement the provision already included in the capital programme

 

 

 

 

50

 

 

 

 

50

 

 

 

150

150

 

 

 

 

APPENDIX 5

 

REVENUE BUDGET : 2001/02, 2002/03 & 2003/04

 

 

 

Actual

 

Year 1

2001/02

000

Indicative

 

Year 2

2002/03

000

Indicative

 

Year 3

2003/04

000

 

 

 

 

Provisional Revenue Budget

215,143

222,540

229,200

 

 

 

 

Add Net Budget Adjustments per Appendix A to Director of Finance's Report

 

(49)

 

0

 

0

 

215,094

222,540

229,200

 

 

 

 

Add Additional Funding for McCrone Settlement (cumulative)

 

1,205

 

3,182

 

2,545

 

216,299

225,722

231,745

 

 

 

 

 

 

 

 

Add Addition of New Monies (cumulative)

1,432

 

2,219

 

3,809

 

217,731

227,941

235,554

 

 

 

 

 

 

 

 

 

Add General Contingency Provision (cumulative)

 

200

 

200

 

200

 

217,931

228,141

235,754

 

 

 

 

 

 

 

 

 

 

 

 

Less Review of Charges (cumulative)

(608)

(608)

(608)

 

217,323

227,533

235,146

 

 

 

 

Less Savings (cumulative)

(373)

(373)

(373)

 

 

 

 

 

 

 

 

Add Growth (cumulative)

150

150

150

 

 

 

 

 

 

 

 

Revised Revenue Budget

217,100

227,310

234,923

 

 

On a division there voted for the motion - Lord Provost Wright, Councillors, Sturrock, de Gernier, Letford, Ward, Shimi, Presswood, Regan, Farquhar, Luke, Glen, Grant and Rolfe (13); and for the amendment - Councillors Barrie, Richard Beattie, Dawson, Sawers, FitzPatrick, Petrie, Guild, Corrigan, Dave Beattie, Fordyce, Bowes, Mackie, Wallace and Scott (14) - whereupon the amendment was declared carried and became the motion before the meeting.

 

As a further amendment Councillor Mackie, seconded by Councillor Wallace moved that the Committee:

 

1 notes the contents of Report 92-2001 by the Director of Finance;

 

2 approves the 2001/02 Provisional Revenue budget, as detailed in the budget Volume, subject to the amendments outlined at 3 and 4 below;

 

3 agrees that the net budget amendments of 49,000, as detailed in Appendix A to the Director of Finance's report, be approved and included in the 2001/02 Revenue Budget;

 

4 notes the estimate of additional funding for the McCrone settlement of 1.205m, as outlined in paragraph 8 of the Director of Finance's report, and agrees that this sum be included in the 2001/02 Revenue Budget;

 

5 agrees that the estimated new monies of 1.432m, as outlined in Appendix 1 above, be included in the 2001/02 Revenue Budget;

 

6 agrees that no provision be included in the 2001/02 Revenue budget as a General Contingency Provision;

 

7 agrees that the Review of Charges, be approved and included in the 2001/02 Revenue Budget, subject to the amendments detailed in Appendix 2 below, resulting in a revised total of 537,000;

 

8 agrees that the savings totalling 278,000 detailed in Appendix 3 below be approved and the 2001/02 Revenue Budget be adjusted accordingly;

 

9 agrees that it be remitted to the Special Meeting of the Finance Committee hereafter to fix and determine the Final Revenue Budget and Council Tax for 2001/02;

 

10 notes the estimated new monies of 787,000 and 1,590,000 for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 1 above; and

 

11 notes the indicative Revenue Budget levels of 227.126m and 234.739m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 4 below, and agrees that these figures will form the basis of the calculation of indicative Council Tax levels for these years, to be announced at the Special Meeting of the Finance Committee hereafter.

 

 

APPENDIX 2

 

REVENUE BUDGET 2001/02

 

REVIEW OF CHARGES

 

 

 

TOTAL ADDITIONAL INCOME PER REPORT

NO 172-2001

 

000

 

 

577

 

 

 

 

 

 

LESS ITEMS NOT ACCEPTED

 

 

 

 

 

 

 

 

 

 

Page

No

 

 

 

 

Department

 

 

 

Services for which

Charges are levied

 

 

Additional

Income

2001/02

 

 

 

000

 

 

 

 

2

Education

School Meal Charges

104

 

 

 

 

 

 

 

 

31

Support Services

Parking charges for Underground Garage - increase charges by 3%

 

1

 

 

 

 

 

TOTAL

 

 

105

 

 

 

 

 

 

ADD ADDITIONAL REVIEW OF CHARGES

 

 

 

 

 

 

 

 

 

 

Page

No

 

 

 

 

Department

 

 

 

Services for which

Charges are levied

 

 

 

Present Charge

 

 

 

Proposed Charge

 

 

Additional

Income

2001/02

000

2

Education

School Meal Charges

A 5p increase from 16 April 2001

Primary

Secondary

Adult Meals

 

 

 

1.30

1.35

1.90

 

 

 

1.35

1.40

1.95

 

 

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

31

Support Services

Parking charges for Underground Garage - increase charges for staff and elected members by 10%

Various

Various

 

 

 

 

3

 

 

 

 

 

 

 

TOTAL

 

 

65

 

 

 

 

 

REVISED TOTAL ADDITIONAL INCOME

 

 

537

 

APPENDIX 3

 

REVENUE BUDGET 2001/02

 

ADDITIONAL SAVINGS PROPOSALS

 

 

 

 

Item

No.

 

 

 

 

Department

 

 

 

 

Narrative

 

Additional

Savings

in

2001/02

Additional Savings

in full Financial

Year

 

 

 

 

000

000

 

 

 

 

 

1

Chief Executive

Removal of the Corporate Planning Section and the Press Office (net of redundancy/pension costs)

 

 

 

202

 

 

 

202

 

 

 

 

 

2

Chief Executive

Cease subscriptions to the following bodies:-

 

Scottish Local Government Information Unit

 

 

 

 

3

 

 

 

 

3

 

 

 

 

 

 

 

Nuclear Free Local Authorities

1

1

 

 

 

 

 

 

3

Finance

Delete the financial provision for the subscription to COSLA

72

72

 

 

 

TOTAL ADDITIONAL SAVINGS

278

278

 

 

 

 

APPENDIX 4

 

REVENUE BUDGET : 2001/02, 2002/03 & 2003/04

 

 

 

Actual

 

Year 1

2001/02

000

Indicative

 

Year 2

2002/03

000

Indicative

 

Year 3

2003/04

000

 

 

 

 

Provisional Revenue Budget

215,143

222,540

229,200

 

 

 

 

Add Net Budget Adjustments per Appendix A to Director of Finance's Report

 

(49)

 

0

 

0

 

215,094

222,540

229,200

 

 

 

 

Add Additional Funding for McCrone Settlement (cumulative)

 

1,205

 

3,182

 

2,545

 

216,299

225,722

231,745

 

 

 

 

 

 

 

 

Add Addition of New Monies (cumulative)

1,432

2,219

3,809

 

217,731

227,941

235,554

 

 

 

 

 

 

 

 

Add General Contingency Provision (cumulative)

 

-

 

-

 

-

 

217,731

227,941

235,554

 

 

 

 

Less

Review of Charges (cumulative)

(537)

(537)

(537)

 

217,194

227,404

235,017

 

 

 

 

Less Savings (cumulative)

(278)

(278)

(278)

 

 

 

 

Revised Revenue Budget

216,916

227,126

234,739

 

 

 

 

 

On a division there voted for the motion - Councillors Barrie, Richard Beattie, Dawson, Sawers, FitzPatrick, Petrie, Guild, Corrigan, Dave Beattie, Fordyce and Bowes (11); and for the amendment -Councillors Mackie, Wallace and Scott (3) - Lord Provost Wright and Councillors Sturrock, de Gernier, Letford, Ward, Shimi, Presswood, Regan, Farquhar, Luke, Glen, Grant and Rolfe declining to vote - whereupon the motion was declared carried and became the finding of the meeting.

 

 

 

 

JULIA STURROCK, Convener